Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Eagle Mountain at 1362 E Osprey Way N, Eagle Mountain, UT, 84005 priced at $466,900 pairs $2,756/mo rent with $20/mo cash flow after a $2,285/mo payment. Total monthly income equals $2,756/mo, and annual cash flow comes to $236/yr on $154,777 invested. Return on cash invested is 20.06% in year one, and rental yield stands at 7.08% on a $466,900 basis. Equity gained on principal adds $3,013/yr, and 5% annual appreciation accumulates to $128,996 by year five. Five-year ROI measures 103.23% and total cumulative return in cash reaches $159,776. For financing, Ziffy Mortgage’s DSCR program evaluates $2,756/mo property income against a $2,285/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Pending sale | $465,000 |
| 2025-05-01 | Listed for sale | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
