13609 Beaverhead StPonderTX76259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ponder at 13609 Beaverhead St, Ponder, TX, 76259 priced at $315,500 pairs $2,512/mo rent with $233/mo cash flow after a $1,544/mo payment. Total monthly income equals $2,512/mo, and annual cash flow comes to $2,792/yr on $104,588 invested. Return on cash invested is 22.58% in year one, and rental yield stands at 9.55% on a $315,500 basis. Equity gained on principal adds $2,036/yr, and 5% annual appreciation accumulates to $87,167 by year five. Five-year ROI measures 118.53% and total cumulative return in cash reaches $123,966. For financing, Ziffy Mortgage’s DSCR program evaluates $2,512/mo property income against a $1,544/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
5,009 sqft lot
$N/A/sqft
$432 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76259, Ponder, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,643 (100%) |
| Owner Occupied HU | 2,251 (85.2%) |
| Renter Occupied HU | 302 (11.4%) |
| Vacant Housing Units | 90 ( 3.4%) |
| Median Home Value | $504,792 |
| Average Home Value | $556,339 |
Housing Distribution
Address Breakdown
Residential
2,721
Single Family
2,721
Multi-Family
0
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cami Hobbs Riley • Keller Williams Prosper Celina
Mls Name: NTREIS
Mls ID: #20670219
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.