Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dublin at 13601 S Us Highway 377, Dublin, TX, 76446 generates $3,209/mo in rent and, after a $2,080/mo payment, leaves $187/mo in cash flow. Total monthly income is $3,209/mo, and annual cash flow is $2,243/yr on $140,888 invested. Return on cash invested sits at 21.5% in year one, and rental yield is 9.06% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 112.58% and total cumulative return in cash sums $158,609. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,209/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
2.74 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76446, Dublin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,376 (61.7%) |
| Renter Occupied HU | 856 (22.2%) |
| Vacant Housing Units | 622 (16.1%) |
| Median Home Value | $274,615 |
| Average Home Value | $333,359 |
Residential
3,594
Single Family
3,570
Multi-Family
24
Businesses
329
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $425,000 |
| 2021-06-10 | Sold | N/A |
| 2021-05-01 | Listed for sale | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $1937.11 | -24.33% | $274,590 | 36.61% |
| 2022-08-31 | $2560.01 | 131.01% | $201,000 | 24.05% |
| 2021-08-31 | $1108.19 | 6.38% | $162,030 | 11.42% |
Listed by: Ashley Lee • CLARK REAL ESTATE GROUP
Mls Name: NTREIS
Mls ID: #20705681
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
