136 Waverly Pl APT 12A, Manhattan, NY, 10014 | ROI: 5.91%

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

136 Waverly Pl APT 12A, Manhattan, NY, 10014 | ROI: 5.91% | Ziffy

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1408 sft

130 William St APT 10F, New York, NY, 10038

2 Bed
2 Bath
1486 sft

88 Morgan St APT 4905, Jersey City, NJ, 07302

6 Bed
7 Bath
6122 sft

55 OXBOW LANE, Summit, NJ, 07901

2 Bed
3 Bath
1409 sft

130 William St APT 16F, New York, NY, 10038

Nearby investment properties with comparable prices

9 Bed
9 Bath
- sft

525 Avenue E, Bayonne, NJ, 07002

2 Bed
2 Bath
- sft

55 Walker St APT 4A, New York, NY, 10013

2 Bed
2 Bath
1441 sft

91 Leonard St #10G, New York, NY, 10013

4 Bed
3 Bath
2426 sft

110 82nd St, Brooklyn, NY, 11209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manhattan at 136 Waverly Pl APT 12A, Manhattan, NY, 10014 projects strong ROI of 5.91%. Rental yield 4.76%. With 5% annual appreciation, the property builds $732,146 in value over five years. Equity growth combined delivers a projected five-year ROI of 29.94%, translating into $257,085 in total cumulative return on $858,600 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.

Condo

Built in 1929

N/A lot

$N/A/sqft

$3,166 monthly HOA

More details about the property

The Perfect Location! One-of-a-kind Pre-War 2 Bedroom Co-op with 3 Exposures and City Views in a Full-Service Doorman Building. Perched high in Greenwich Village,12A is a meticulously fully renovated 2 bedroom, 2 bath residence with sweeping city views to the south, east and west. Pre-War details are evident at every turn but with all the modern upgrades. Every attention to detail is displayed throughout this exquisite home; you are greeted with a spacious entry foyer that leads to the west-facing living room, complete with a marble-clad wood-burning fireplace and separate area for formal dining. The south facing windowed eat-in kitchen is a classic beauty with custom white cabinetry, marble counter-tops, a Viking range and Subzero refrigerator and wine refrigerator. Both bedrooms have sunny eastern exposure with open views and excellent closet space. The en-suite mater bath is windowed and both bathrooms are in perfect condition. Bring your toothbrush! The Waverly is one of the most sought-after Pre-War Co-ops in Greenwich Village. Built in 1928, the 17-story building is superbly run, with 24-hour Doorman, live-in Resident Manager, bike room, central laundry room, and additional storage (for rent when available). The building is pet friendly. One block away from Washington Square Park, The Waverly is conveniently located in the heart of Greenwich Village on a quintessential tree-lined block, with multiple subway lines, restaurants, and shops moments away! Flip tax 1.5% paid by buyer

Neighborhood Data

Neighborhood data shown for ZIP Code: 10014, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,730 (100%)
Owner Occupied HU	5,412 (24.9%)
Renter Occupied HU	13,475 (62.0%)
Vacant Housing Units	2,843 (13.1%)
Median Home Value	$1,392,361
Average Home Value	$1,447,235