136 Organ TrlSanta TeresaNM88008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santa Teresa at 136 Organ Trl, Santa Teresa, NM, 88008 priced at $335,700 converts $2,340/mo rent into $370/mo cash flow after a $1,643/mo obligation. Total monthly income equals $2,340/mo, and annual cash flow totals $4,436/yr on $111,285 invested. Return on cash invested prints 23.9% in year one, and rental yield reads 8.36% against a $335,700 entry. Equity gained on principal adds $2,166/yr, while 5% annual appreciation compiles into $92,748 by year five. Five-year ROI reaches 123.8% and total cumulative return in cash sums $137,772. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,340/mo property income covering a $1,643/mo payment, not borrower’s personal income.
Single Family
Built in 2025
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88008, Santa Teresa, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,131 (100%) |
| Owner Occupied HU | 3,152 (76.3%) |
| Renter Occupied HU | 806 (19.5%) |
| Vacant Housing Units | 173 ( 4.2%) |
| Median Home Value | $245,600 |
| Average Home Value | $290,603 |
Housing Distribution
Address Breakdown
Residential
3,740
Single Family
3,421
Multi-Family
319
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carlos J Chavez • Home Pros Real Estate Group
Mls Name: GEPAR
Mls ID: #930162