Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wayne at 136 Maplewood Ave, Wayne, NJ, 07470 priced at $609,100 pairs $4,446/mo rent with $105/mo cash flow after a $2,981/mo payment. Total monthly income equals $4,446/mo, and annual cash flow comes to $1,256/yr on $200,394 invested. Return on cash invested is 20.69% in year one, and rental yield stands at 8.76% on a $609,100 basis. Equity gained on principal adds $3,930/yr, and 5% annual appreciation accumulates to $168,283 by year five. Five-year ROI measures 108.23% and total cumulative return in cash reaches $216,877. For financing, Ziffy Mortgage’s DSCR program evaluates $4,446/mo property income against a $2,981/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1940
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07470, Wayne, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,128 (100%) |
| Owner Occupied HU | 14,851 (77.6%) |
| Renter Occupied HU | 3,702 (19.4%) |
| Vacant Housing Units | 575 ( 3.0%) |
| Median Home Value | $626,892 |
| Average Home Value | $645,853 |
Residential
19,226
Single Family
17,362
Multi-Family
1,864
Businesses
1,742
Date | Event | Price |
|---|---|---|
| 2025-10-21 | Listing removed | $599,000 |
| 2025-07-07 | Pending sale | $599,000 |
| 2025-05-14 | Listed for sale | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-27 | $8925.80 | N/A | $156,100 | N/A |
| 2023-10-27 | $8925.80 | 1.13% | $156,100 | N/A |
| 2022-10-27 | $8825.89 | 0.11% | $156,100 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
