136 Jessica PlRiver FallsWI54022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in River Falls at 136 Jessica Pl, River Falls, WI, 54022 priced at $275,000 converts $2,441/mo rent into $395/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,441/mo, and annual cash flow totals $4,745/yr on $91,163 invested. Return on cash invested prints 25.11% in year one, and rental yield reads 10.65% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 132.41% and total cumulative return in cash sums $120,707. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,441/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Townhouse
Built in 2019
1,306 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54022, River Falls, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,536 (100%) |
| Owner Occupied HU | 6,364 (66.7%) |
| Renter Occupied HU | 2,792 (29.3%) |
| Vacant Housing Units | 380 ( 4.0%) |
| Median Home Value | $383,846 |
| Average Home Value | $434,920 |
Housing Distribution
Address Breakdown
Residential
9,464
Single Family
8,236
Multi-Family
1,228
Businesses
573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Heiserman • RE/MAX Professionals
Mls Name: NorthStar MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #6614922
Disclaimer: Based on information submitted to the MLS GRID as of 2024-10-15 02:01:18 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_28) By searching Northstar MLS listings you agree to the [Northstar MLS End User License Agreement](https://static1.squarespace.com/static/56c4eea9d51cd483819dae7b/t/56cbe7e32fe13151e10e6b3d/1456203748061/EULA.pdf)