








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Waynesboro at 136 Iris Dr, Waynesboro, VA, 22980 priced at $329,999 converts $2,212/mo rent into $240/mo cash flow after a $1,615/mo obligation. Total monthly income equals $2,212/mo, and annual cash flow totals $2,874/yr on $109,395 invested. Return on cash invested prints 22.54% in year one, and rental yield reads 8.04% against a $329,999 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation compiles into $91,173 by year five. Five-year ROI reaches 116.66% and total cumulative return in cash sums $127,618. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,212/mo property income covering a $1,615/mo payment, not borrower’s personal income.
Single Family
Built in 1997
9,375 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22980, Waynesboro, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,431 (100%) |
| Owner Occupied HU | 9,698 (62.8%) |
| Renter Occupied HU | 4,765 (30.9%) |
| Vacant Housing Units | 968 ( 6.3%) |
| Median Home Value | $306,712 |
| Average Home Value | $338,653 |
Residential
15,143
Single Family
14,464
Multi-Family
679
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Listed for sale | $329,999 |
| 2024-01-19 | Sold | $369,860 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-16 | $2076.69 | N/A | $269,700 | N/A |
| 2023-06-16 | $2076.69 | 5.56% | $269,700 | 23.38% |
| 2022-06-16 | $1967.40 | N/A | $218,600 | N/A |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A