Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at 136 Ellinger Rd, Georgetown, TX, 78626 with 5% annual appreciation on a $307,000 basis while $2,462/mo rent supports operations. Total monthly income totals $2,462/mo and a $1,503/mo payment preserves $180/mo for cash returns. Annual cash flow comes to $2,157/yr on $101,771 deployed, and return on cash invested reaches 22.03% in year one. Equity gained on principal adds $1,981/yr, and five-year appreciation sums $84,818 alongside rental yield of 9.62%. Five-year ROI measures 115.84% and total cumulative return in cash totals $117,890.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,462/mo property income versus a $1,503/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2021
5,704 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78626, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,715 (100%) |
| Owner Occupied HU | 12,437 (54.8%) |
| Renter Occupied HU | 8,112 (35.7%) |
| Vacant Housing Units | 2,166 ( 9.5%) |
| Median Home Value | $447,966 |
| Average Home Value | $498,391 |
Residential
20,357
Single Family
15,646
Multi-Family
4,711
Businesses
1,177
Date | Event | Price |
|---|---|---|
| 2025-08-27 | Listing removed | $308,000 |
| 2025-08-01 | Contingent | $308,000 |
| 2025-07-23 | Price change | $299,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $6282.45 | -1.56% | $327,220 | -2.13% |
| 2023-10-15 | $6382.27 | -24.48% | $334,353 | -10.70% |
| 2022-10-15 | $8450.64 | 585.36% | $374,395 | 534.57% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
