Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ludowici at 136 Brookhaven Loop NE, Ludowici, GA, 31316 earns $644/mo cash flow from $3,080/mo rent with a $1,835/mo payment. Total monthly income totals $3,080/mo, and annual cash flow totals $7,732/yr on $124,313 capital. ROI tracks 26.13% on current figures, and rental yield reads 9.86% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 136.61% and total cumulative return in cash sums $169,827. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,080/mo property income instead of your personal income.
Single Family
Built in 2020
0.55 Acres lot
$N/A/sqft
$30 monthly HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Sold | $375,000 |
| 2025-06-02 | Price change | $379,999 |
| 2025-05-01 | Listed for sale | $388,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $4595.74 | 15.86% | $120,986 | N/A |
| 2023-10-08 | $3966.63 | 2.42% | $120,986 | N/A |
| 2022-10-08 | $3873.06 | 16.47% | $120,986 | 20.52% |
Listed by: Jeremy Harlas • Seabolt Real Estate
Mls Name: Hive MLS
Mls Provider:
Mls ID: #329671
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
