1358 S Irving Street #A9DenverCO80219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 1358 S Irving Street #A9, Denver, CO, 80219 offers a 15.55% rental yield on a $141,800 purchase with $1,838/mo rent. Total monthly income registers $1,838/mo, and a $694/mo payment leaves $1,012/mo available for distribution. Annual cash flow reaches $12,140/yr on $47,007 to close, and return on cash invested stands at 45.73% in year one. Equity gained on principal adds $915/yr while 5% annual appreciation supports $39,177 over five years. Portfolio math shows five-year ROI at 240.88% and total cumulative return in cash at $113,231. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,838/mo property income against a $694/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80219, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,403 (100%) |
| Owner Occupied HU | 10,923 (53.5%) |
| Renter Occupied HU | 8,902 (43.6%) |
| Vacant Housing Units | 578 ( 2.8%) |
| Median Home Value | $471,391 |
| Average Home Value | $568,714 |
Housing Distribution
Address Breakdown
Residential
20,496
Single Family
18,292
Multi-Family
2,204
Businesses
1,079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices