13561 Waterfall WayDallasTX75240
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 13561 Waterfall Way, Dallas, TX, 75240 uses $82,209 cash to close to unlock $1,395/yr annual cash flow and $116/mo monthly cash flow. Total monthly income runs $2,312/mo, and a $1,214/mo payment keeps the spread at $116/mo. Purchase price stands at $247,990, and rental yield measures 11.19% with $2,312/mo rent. Return on cash invested shows 21.61% in year one, and 5% annual appreciation builds toward $68,515 over five years. Five-year ROI reaches 115.48% and total cumulative return in cash records $94,935. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,312/mo property income covering a $1,214/mo payment rather than investor’s personal income.
Townhouse
Built in 1969
3,179 sqft lot
$N/A/sqft
$432 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75240, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,532 (100%) |
| Owner Occupied HU | 2,391 (16.5%) |
| Renter Occupied HU | 10,786 (74.2%) |
| Vacant Housing Units | 1,355 ( 9.3%) |
| Median Home Value | $459,306 |
| Average Home Value | $604,977 |
Housing Distribution
Address Breakdown
Residential
12,400
Single Family
3,369
Multi-Family
9,031
Businesses
1,576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victor Mata • Worth Clark Realty
Mls Name: NTREIS
Mls ID: #20987437
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.