13554 Lassen St, Shasta Lake, CA, 96019 | $312/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1425 sft

17858 Leisure Ln, Shasta Lake, CA, 96019

3 Bed
1 Bath
1232 sft

4344 Meade St, Shasta Lake, CA, 96019

4 Bed
4 Bath
1200 sft

17173 Olinda Rd, Anderson, CA, 96007

3 Bed
1 Bath
988 sft

1381 Jeffries Ave, Anderson, CA, 96007

Nearby investment properties with comparable prices

3 Bed
1 Bath
1119 sft

1101 5th St, Redding, CA, 96002

3 Bed
2 Bath
1344 sft

12051 Norma Ln, Redding, CA, 96003

3 Bed
2 Bath
1000 sft

3082 Lawrence Rd, Redding, CA, 96002

3 Bed
1 Bath
966 sft

1571 Jeffries Ave, Anderson, CA, 96007

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Shasta Lake at 13554 Lassen St, Shasta Lake, CA, 96019 priced at $300,000 converts $2,167/mo rent into $312/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,167/mo, and annual cash flow totals $3,738/yr on $99,450 invested. Return on cash invested prints 23.67% in year one, and rental yield reads 8.67% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 123.02% and total cumulative return in cash sums $122,340. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,167/mo property income covering a $1,468/mo payment, not borrower’s personal income.

Single Family

Built in 1994

9,583 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 96019, Shasta Lake, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,257 (100%)
Owner Occupied HU	2,792 (65.6%)
Renter Occupied HU	1,164 (27.3%)
Vacant Housing Units	301 ( 7.1%)
Median Home Value	$285,167
Average Home Value	$359,263