1355 Gaylord Street #4DenverCO80206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 1355 Gaylord Street #4, Denver, CO, 80206 uses $106,080 cash to close to unlock $12,640/yr annual cash flow and $1,053/mo monthly cash flow. Total monthly income runs $2,918/mo, and a $1,566/mo payment keeps the spread at $1,053/mo. Purchase price stands at $320,000, and rental yield measures 10.94% with $2,918/mo rent. Return on cash invested shows 31.82% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 166.28% and total cumulative return in cash records $176,391. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,918/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Condo
Built in 1965
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80206, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,670 (100%) |
| Owner Occupied HU | 5,584 (35.6%) |
| Renter Occupied HU | 8,955 (57.1%) |
| Vacant Housing Units | 1,131 ( 7.2%) |
| Median Home Value | $987,422 |
| Average Home Value | $1,137,276 |
Housing Distribution
Address Breakdown
Residential
14,895
Single Family
6,738
Multi-Family
8,157
Businesses
1,617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices