13539 Bonilla LnHoustonTX77083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 13539 Bonilla Ln, Houston, TX, 77083 uses $82,046 cash to close to unlock $13,969/yr annual cash flow and $1,164/mo monthly cash flow. Total monthly income runs $2,940/mo, and a $1,211/mo payment keeps the spread at $1,164/mo. Purchase price stands at $247,500, and rental yield measures 14.25% with $2,940/mo rent. Return on cash invested shows 36.94% in year one, and 5% annual appreciation builds toward $68,380 over five years. Five-year ROI reaches 195.5% and total cumulative return in cash records $160,397. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,940/mo property income covering a $1,211/mo payment rather than investor’s personal income.
Single Family
Built in 1984
4,499 sqft lot
$N/A/sqft
$195 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77083, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,942 (100%) |
| Owner Occupied HU | 14,881 (64.9%) |
| Renter Occupied HU | 7,425 (32.4%) |
| Vacant Housing Units | 636 ( 2.8%) |
| Median Home Value | $257,596 |
| Average Home Value | $292,331 |
Housing Distribution
Address Breakdown
Residential
22,671
Single Family
18,760
Multi-Family
3,911
Businesses
1,018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hung Nguyen • The Nguyens & Associates
Mls Name: HAR
Mls Provider:
Mls ID: #18091863
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.