13526 Shadow Falls CtHoustonTX77059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 13526 Shadow Falls Ct, Houston, TX, 77059 earns $488/mo cash flow from $3,366/mo rent with a $1,951/mo payment. Total monthly income totals $3,366/mo, and annual cash flow totals $5,860/yr on $132,162 capital. ROI tracks 24.34% on current figures, and rental yield reads 10.13% at a $398,680 purchase. Equity gained on principal adds $2,573/yr, and 5% annual appreciation supports $110,148 over five years. Five-year ROI reaches 128% and total cumulative return in cash sums $169,161. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,366/mo property income instead of your personal income.
Single Family
Built in 1991
8,468 sqft lot
$N/A/sqft
$515 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77059, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,752 (100%) |
| Owner Occupied HU | 5,727 (84.8%) |
| Renter Occupied HU | 862 (12.8%) |
| Vacant Housing Units | 163 ( 2.4%) |
| Median Home Value | $390,826 |
| Average Home Value | $433,427 |
Housing Distribution
Address Breakdown
Residential
6,722
Single Family
6,470
Multi-Family
252
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Iris Velazquez • Fathom Realty
Mls Name: HAR
Mls Provider:
Mls ID: #15871762
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.