Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 13526 Dripping Springs Dr, Houston, TX, 77083 listed at $185,000 pairs $1,391/mo rent with a $905/mo payment to leave $51/mo cash flow. Total monthly income runs $1,391/mo, and annual cash flow reaches $611/yr on $61,328 cash to close. Return on cash invested measures 20.91% in year one, and rental yield registers 9.02% at a $185,000 basis. Equity gained on principal adds $1,194/yr, and annual property appreciation at 5% supports $51,112 by year five. Five-year ROI tracks 109.56% and total cumulative return in cash totals $67,191. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,391/mo property income relative to a $905/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
5,100 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 77083, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,942 (100%) |
| Owner Occupied HU | 14,881 (64.9%) |
| Renter Occupied HU | 7,425 (32.4%) |
| Vacant Housing Units | 636 ( 2.8%) |
| Median Home Value | $257,596 |
| Average Home Value | $292,331 |
Residential
22,671
Single Family
18,760
Multi-Family
3,911
Businesses
1,018
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Price change | $185,000 |
| 2025-03-25 | Listed for sale | $178,000 |
| 2008-05-16 | Listing removed | $1,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $1575.71 | 10.99% | $199,202 | N/A |
| 2023-03-28 | $1419.63 | 4.05% | $199,202 | 3.97% |
| 2022-03-28 | $1364.41 | N/A | $191,595 | 38.00% |
Listed by: Hoang Nguyen • THE, REALTORS NETWORK
Mls Name: HAR
Mls Provider:
Mls ID: #21194573
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
