13520 Gunsmoke LnCressonTX76035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cresson at 13520 Gunsmoke Ln, Cresson, TX, 76035 earns $4,835/mo cash flow from $7,080/mo rent with a $1,459/mo payment. Total monthly income totals $7,080/mo, and annual cash flow totals $58,025/yr on $98,784 capital. ROI tracks 78.65% on current figures, and rental yield reads 28.51% at a $297,990 purchase. Equity gained on principal adds $1,923/yr, and 5% annual appreciation supports $82,329 over five years. Five-year ROI reaches 419.61% and total cumulative return in cash sums $414,509. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,080/mo property income instead of your personal income.
Single Family
Built in 2024
7,200 sqft lot
$N/A/sqft
$375 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,204 (100%) |
| Owner Occupied HU | 812 (67.4%) |
| Renter Occupied HU | 266 (22.1%) |
| Vacant Housing Units | 126 (10.5%) |
| Median Home Value | $460,902 |
| Average Home Value | $528,048 |
Housing Distribution
Address Breakdown
Residential
1,006
Single Family
1,005
Multi-Family
1
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20785668
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.