Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aledo at 435 Prairie Run, Aledo, TX, 76008 at $765,000 posts ROI 22.6% with $532/mo cash flow from $6,022/mo rent. Total monthly income equals $6,022/mo, and annual cash flow records $6,387/yr on $251,685 to close. Return on cash invested measures 22.6% and rental yield reads 9.45% at the current $765,000. Equity gained on principal adds $4,936/yr, and 5% annual appreciation supports $211,355 by year five. Five-year ROI prints 118.54% and total cumulative return in cash totals $298,355.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,022/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2015
9,147 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $765,000 |
| 2016-06-07 | Listing removed | $429,990 |
| 2016-04-04 | Price change | $429,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-27 | $12008.04 | 12.05% | $675,400 | N/A |
| 2023-03-27 | $10716.32 | -5.78% | $675,400 | 35.44% |
| 2022-03-27 | $11373.68 | 0.24% | $498,670 | N/A |
Listed by: Ethan Stone • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20883343
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
