13514 Knottinghill Dr, Sugar Land, TX, 77498 | $62/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
1 Bath
1024 sft

2913 Wagon Trail Rd, Pearland, TX, 77584

2 Bed
2 Bath
1230 sft

2611 Grants Lake Blvd APT 181, Sugar Land, TX, 77479

3 Bed
2 Bath
1906 sft

2214 Via Vicky Rd, Houston, TX, 77051

3 Bed
2 Bath
1906 sft

2213 Via Isa Ln, Houston, TX, 77051

Nearby investment properties with comparable prices

3 Bed
2 Bath
1595 sft

1510 Native Reef Way, Iowa Colony, TX, 77583

3 Bed
2 Bath
1617 sft

31214 Derbyhaven Dr, Fulshear, TX, 77441

3 Bed
3 Bath
1727 sft

Mac Arthur Plan, Antigua, Houston, TX, 77045

3 Bed
2 Bath
1604 sft

Plan 1604 Plan, Sunterra, Katy, TX, 77493

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sugar Land at 13514 Knottinghill Dr, Sugar Land, TX, 77498 earns $62/mo cash flow from $2,471/mo rent with a $1,658/mo payment. Total monthly income totals $2,471/mo, and annual cash flow totals $744/yr on $112,312 capital. ROI tracks 20.57% on current figures, and rental yield reads 8.75% at a $338,800 purchase. Equity gained on principal adds $2,186/yr, and 5% annual appreciation supports $93,604 over five years. Five-year ROI reaches 107.59% and total cumulative return in cash sums $120,841. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,471/mo property income instead of your personal income.

Single Family

Built in 1976

9,635 sqft lot

$N/A/sqft

No HOA