Mac Arthur Plan, AntiguaHoustonTX77045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at Mac Arthur Plan, Antigua, Houston, TX, 77045 offers $2,777/mo rent that, after a $1,410/mo payment, leaves $729/mo cash flow. Total monthly income is $2,777/mo, and annual cash flow is $8,743/yr on $95,469 cash. Return on cash invested measures 29.07% in year one, and rental yield stands at 11.57% at a $287,990 entry. Equity gained on principal adds $1,858/yr while 5% annual appreciation compounds into $79,566 by year five. Five-year ROI records 153.18% and total cumulative return in cash reaches $146,241. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,777/mo property income versus a $1,410/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77045, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,692 (100%) |
| Owner Occupied HU | 6,933 (59.3%) |
| Renter Occupied HU | 4,164 (35.6%) |
| Vacant Housing Units | 595 ( 5.1%) |
| Median Home Value | $169,660 |
| Average Home Value | $221,768 |
Housing Distribution
Address Breakdown
Residential
11,871
Single Family
9,529
Multi-Family
2,342
Businesses
965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
