13507 Timbervalley RdNewallaOK74857
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 13507 Timbervalley Rd, Newalla, OK, 74857 in Newalla speaks for itself: 11.66% gross on a $228,500 price, generating $2,220/mo in rent and $744/mo in net income after the $1,027/mo debt service. DSCR 2.16, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,925 stacks alongside $63,130 in projected five-year appreciation and $2,105/yr in principal reduction. Projected total cumulative return: $135,873.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $744 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,220 |
| Total Monthly Debt Service | $1,368 |
| DSCR Ratio | 1.62x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1984
3.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74857, Newalla, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,836 (100%) |
| Owner Occupied HU | 3,147 (82.0%) |
| Renter Occupied HU | 415 (10.8%) |
| Vacant Housing Units | 274 ( 7.1%) |
| Median Home Value | $250,150 |
| Average Home Value | $268,321 |
Housing Distribution
Address Breakdown
Residential
3,783
Single Family
3,783
Multi-Family
0
Businesses
114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1984
3.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74857, Newalla, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,836 (100%) |
| Owner Occupied HU | 3,147 (82.0%) |
| Renter Occupied HU | 415 (10.8%) |
| Vacant Housing Units | 274 ( 7.1%) |
| Median Home Value | $250,150 |
| Average Home Value | $268,321 |
Housing Distribution
Address Breakdown
Residential
3,783
Single Family
3,783
Multi-Family
0
Businesses
114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices