13507 Leesburg Pl, Upper Marlboro, MD, 20774 | $922/mo Cash Flow

For Sale

Fix & Flip

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1224 sft

3424 Bruton Parish Way UNIT 25-169, Silver Spring, MD, 20904

2 Bed
2 Bath
1454 sft

3521 Piney Woods Pl APT F003, Laurel, MD, 20724

3 Bed
2 Bath
1496 sft

1512 Winterberry Dr, Arnold, MD, 21012

- Bed
- Bath
1517 sft

2107 Walsh View Ter #14301, Silver Spring, MD, 20902

Nearby investment properties with comparable prices

3 Bed
3 Bath
1740 sft

8067 Brookstone Ct #100, Severn, MD, 21144

1 Bed
2 Bath
1086 sft

4601 N Park Ave APT 1401-A, Chevy Chase, MD, 20815

3 Bed
4 Bath
1200 sft

4044 Hanson Oaks Dr, Hyattsville, MD, 20784

3 Bed
3 Bath
1720 sft

7546 Whaler Ct, Glen Burnie, MD, 21061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Upper Marlboro at 13507 Leesburg Pl, Upper Marlboro, MD, 20774 offers a 10.23% rental yield on a $400,000 purchase with $3,410/mo rent. Total monthly income registers $3,410/mo, and a $1,958/mo payment leaves $922/mo available for distribution. Annual cash flow reaches $11,064/yr on $132,600 to close, and return on cash invested stands at 28.25% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 147.61% and total cumulative return in cash at $195,736. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,410/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2001

3,920 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20774, Upper Marlboro, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,433 (100%)
Owner Occupied HU	15,657 (73.1%)
Renter Occupied HU	4,839 (22.6%)
Vacant Housing Units	937 ( 4.4%)
Median Home Value	$535,602
Average Home Value	$546,532