3521 Piney Woods Pl APT F003, Laurel, MD, 20724 | $790/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3521 Piney Woods Pl APT F003, Laurel, MD, 20724 | $790/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1325 sft

3100 N Leisure World Blvd APT 220, Silver Spring, MD, 20906

1 Bed
1 Bath
740 sft

730 24th St NW APT 703, Washington, DC, 20037

- Bed
- Bath
1517 sft

2107 Walsh View Ter #14301, Silver Spring, MD, 20902

3 Bed
1 Bath
1268 sft

2609 Overdale Pl, District Heights, MD, 20747

Nearby investment properties with comparable prices

3 Bed
3 Bath
1530 sft

15100 Interlachen #APT 4-521, Silver Spring, MD, 20906

1 Bed
1 Bath
812 sft

2755 Ordway St NW APT 106, Washington, DC, 20008

1 Bed
1 Bath
700 sft

3600 Connecticut Ave NW #404, Washington, DC, 20008

1 Bed
1 Bath
430 sft

1440 Harvard St NW #2, Washington, DC, 20009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laurel at 3521 Piney Woods Pl APT F003, Laurel, MD, 20724 listed at $339,000 pairs $2,898/mo rent with a $1,659/mo payment to leave $790/mo cash flow. Total monthly income runs $2,898/mo, and annual cash flow reaches $9,478/yr on $112,379 cash to close. Return on cash invested measures 28.34% in year one, and rental yield registers 10.26% at a $339,000 basis. Equity gained on principal adds $2,188/yr, and annual property appreciation at 5% supports $93,659 by year five. Five-year ROI tracks 148.1% and total cumulative return in cash totals $166,432. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,898/mo property income relative to a $1,659/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1999

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome Home to this fresh, modern and spacious 1,454 sq ft condo that feels like a townhouse. This home offers 2 large and spacious master suites, open concept living and dining area, with a newly renovated kitchen. This homes truly offers the perfect blend of comfort and convenience. Enjoy a peaceful evening on the patio or a nice stroll along the local walking trails, basketball court and swimming pool. Located close to shops and restaurants. Conveniently located minutes from Balt/Wash Parkway, and 495, with easy access to Baltimore, DC and Ft Meade. Don't miss this gem! Welcome Home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20724, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,240 (100%)
Owner Occupied HU	4,862 (59.0%)
Renter Occupied HU	3,091 (37.5%)
Vacant Housing Units	287 ( 3.5%)
Median Home Value	$414,441
Average Home Value	$419,801