13500 Pine Rd, Ocean Springs, MS, 39564 | $181/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3400 sft

409 Linda Dr, Biloxi, MS, 39531

4 Bed
3 Bath
2154 sft

12452 Preservation Dr, Gulfport, MS, 39503

4 Bed
3 Bath
4556 sft

213 43rd St, Gulfport, MS, 39507

3 Bed
2 Bath
2064 sft

6619 Belle Fontaine Dr, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

2 Bed
2 Bath
1666 sft

2060 Beach Bl #1404, Biloxi, MS, 39531

- Bed
1 Bath
1770 sft

2060 Beach Blvd, Biloxi, MS, 39531

4 Bed
3 Bath
2650 sft

105 Winchester Ct, Ocean Springs, MS, 39564

Currently Rented+ 3 more

2 Bed
1 Bath
632 sft

1515 Government St #A304, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 13500 Pine Rd, Ocean Springs, MS, 39564 earns $181/mo cash flow from $3,302/mo rent with a $2,496/mo payment. Total monthly income totals $3,302/mo, and annual cash flow totals $2,175/yr on $167,790 capital. ROI tracks 21.36% on current figures, and rental yield reads 7.77% at a $510,000 purchase. Equity gained on principal adds $3,291/yr, and 5% annual appreciation supports $140,904 over five years. Five-year ROI reaches 110.5% and total cumulative return in cash sums $185,403. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,302/mo property income instead of your personal income.

Single Family

Built in 1958

0.90 Acres lot

$N/A/sqft

No HOA