Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Weatherford at 1350 McClendon Rd, Weatherford, TX, 76088 offers a 12.03% rental yield on a $535,000 purchase with $5,363/mo rent. Total monthly income registers $5,363/mo, and a $2,619/mo payment leaves $1,558/mo available for distribution. Annual cash flow reaches $18,697/yr on $176,015 to close, and return on cash invested stands at 30.68% in year one. Equity gained on principal adds $3,452/yr while 5% annual appreciation supports $147,811 over five years. Portfolio math shows five-year ROI at 161.83% and total cumulative return in cash at $284,836. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,363/mo property income against a $2,619/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76088, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,956 (100%) |
| Owner Occupied HU | 4,625 (77.7%) |
| Renter Occupied HU | 917 (15.4%) |
| Vacant Housing Units | 414 ( 7.0%) |
| Median Home Value | $425,340 |
| Average Home Value | $478,705 |
Residential
6,341
Single Family
6,304
Multi-Family
37
Businesses
270
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Listed for sale | $535,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $5774.24 | -13.05% | $482,570 | 33.96% |
| 2022-08-15 | $6641.23 | -3.86% | $360,240 | 0.48% |
| 2021-08-15 | $6908.17 | 11.38% | $358,510 | 10.30% |
Listed by: Tara Stark • Keller Williams Heritage West
Mls Name: NTREIS
Mls ID: #20696311
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
