1350 Kay Broadwater Rd, Utica, MS, 39175 | $101/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1736 sft

109 Huntington Hill Dr, Clinton, MS, 39056

4 Bed
2 Bath
1835 sft

16799 Midway Rd, Terry, MS, 39170

3 Bed
2 Bath
1191 sft

6 Laurie Cv, Byram, MS, 39272

3 Bed
2 Bath
1780 sft

905 Live Oak Dr, Clinton, MS, 39056

Nearby investment properties with comparable prices

3 Bed
2 Bath
1652 sft

101 Burnham Ct, Clinton, MS, 39056

4 Bed
3 Bath
2360 sft

103 Cedar Oaks Dr, Clinton, MS, 39056

3 Bed
2 Bath
2248 sft

423 Trailwood Dr, Clinton, MS, 39056

3 Bed
2 Bath
2252 sft

107 Primrose Land, Clinton, MS, 39056

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Utica at 1350 Kay Broadwater Rd, Utica, MS, 39175 with 5% annual appreciation on a $345,500 basis while $2,215/mo rent supports operations. Total monthly income totals $2,215/mo and a $1,691/mo payment preserves $101/mo for cash returns. Annual cash flow comes to $1,209/yr on $114,533 deployed, and return on cash invested reaches 20.96% in year one. Equity gained on principal adds $2,229/yr, and five-year appreciation sums $95,455 alongside rental yield of 7.69%. Five-year ROI measures 108.42% and total cumulative return in cash totals $124,181.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,215/mo property income versus a $1,691/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2010

3 Acres lot

$N/A/sqft

No HOA