Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bastrop at 135 Wilbarger Bend Rd #A, Bastrop, TX, 78602 offers a 5.56% rental yield on a $533,500 purchase with $2,473/mo rent. 03% in year one. Equity gained on principal adds $3,443/yr while 5% annual appreciation supports $147,396 over five years. Portfolio math shows five-year ROI at 56.44% and total cumulative return in cash at $99,061. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,473/mo property income against a $2,611/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
5.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78602, Bastrop, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,506 (100%) |
| Owner Occupied HU | 11,642 (70.5%) |
| Renter Occupied HU | 3,542 (21.5%) |
| Vacant Housing Units | 1,322 ( 8.0%) |
| Median Home Value | $347,719 |
| Average Home Value | $396,837 |
Residential
14,020
Single Family
13,017
Multi-Family
1,003
Businesses
1,232
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-15 | N/A | N/A | $619,176 | 22.50% |
| 2024-10-15 | $6493.23 | 54.02% | $505,444 | 26.66% |
| 2023-10-15 | $4215.75 | N/A | $399,071 | 9.37% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
