135 Sherwood Forest Dr, Graniteville, SC, 29829 | $594/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
844 sft

823 Mary Ave, Augusta, GA, 30904

3 Bed
2 Bath
1565 sft

106 Sheffield St, Belvedere, SC, 29841

3 Bed
2 Bath
1470 sft

920 Augusta Rd, Warrenville, SC, 29851

4 Bed
2 Bath
1294 sft

205 Colonial Ct, Belvedere, SC, 29841

Nearby investment properties with comparable prices

3 Bed
1 Bath
1080 sft

2402 Wheeless Rd, Augusta, GA, 30906

3 Bed
1 Bath
1136 sft

107 Sharyn Ln, Aiken, SC, 29803

3 Bed
1 Bath
960 sft

1930 Warren St, Augusta, GA, 30904

2 Bed
1 Bath
774 sft

2920 Hummingbird Ln, Augusta, GA, 30906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Graniteville at 135 Sherwood Forest Dr, Graniteville, SC, 29829 uses $54,698 cash to close to unlock $7,133/yr annual cash flow and $594/mo monthly cash flow. Total monthly income runs $1,577/mo, and a $808/mo payment keeps the spread at $594/mo. Purchase price stands at $165,000, and rental yield measures 11.47% with $1,577/mo rent. Return on cash invested shows 32.95% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 172.5% and total cumulative return in cash records $94,355. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,577/mo property income covering a $808/mo payment rather than investor’s personal income.

Single Family

Built in 1971

0.57 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29829, Graniteville, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,895 (100%)
Owner Occupied HU	4,094 (69.4%)
Renter Occupied HU	1,163 (19.7%)
Vacant Housing Units	638 (10.8%)
Median Home Value	$252,865
Average Home Value	$251,090