920 Augusta RdWarrenvilleSC29851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warrenville at 920 Augusta Rd, Warrenville, SC, 29851 offers a 9.47% rental yield on a $169,900 purchase with $1,341/mo rent. Total monthly income registers $1,341/mo, and a $832/mo payment leaves $329/mo available for distribution. Annual cash flow reaches $3,950/yr on $56,322 to close, and return on cash invested stands at 26.92% in year one. Equity gained on principal adds $1,096/yr while 5% annual appreciation supports $46,940 over five years. Portfolio math shows five-year ROI at 140.24% and total cumulative return in cash at $78,986. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,341/mo property income against a $832/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1917
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29851, Warrenville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,843 (100%) |
| Owner Occupied HU | 3,327 (68.7%) |
| Renter Occupied HU | 990 (20.4%) |
| Vacant Housing Units | 526 (10.9%) |
| Median Home Value | $170,568 |
| Average Home Value | $235,744 |
Housing Distribution
Address Breakdown
Residential
4,099
Single Family
4,035
Multi-Family
64
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Blasingame • Forth & Bound Real Estate Company
Mls Name: Aiken MLS
Mls ID: #221493