135 S Waverly StDearbornMI48124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dearborn at 135 S Waverly St, Dearborn, MI, 48124 at $148,800 posts ROI 45.65% with $1,058/mo cash flow from $2,039/mo rent. Total monthly income equals $2,039/mo, and annual cash flow records $12,696/yr on $49,327 to close. Return on cash invested measures 45.65% and rental yield reads 16.44% at the current $148,800. Equity gained on principal adds $960/yr, and 5% annual appreciation supports $41,111 by year five. Five-year ROI prints 241.5% and total cumulative return in cash totals $119,125.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,039/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1941
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48124, Dearborn, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,372 (100%) |
| Owner Occupied HU | 11,190 (77.9%) |
| Renter Occupied HU | 2,503 (17.4%) |
| Vacant Housing Units | 679 ( 4.7%) |
| Median Home Value | $220,861 |
| Average Home Value | $272,546 |
Housing Distribution
Address Breakdown
Residential
14,311
Single Family
13,303
Multi-Family
1,008
Businesses
861
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices