135 Rowan RdEllenwoodGA30294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ellenwood at 135 Rowan Rd, Ellenwood, GA, 30294 priced at $249,600 converts $2,700/mo rent into $1,181/mo cash flow after a $1,222/mo obligation. Total monthly income equals $2,700/mo, and annual cash flow totals $14,167/yr on $82,742 invested. Return on cash invested prints 37.03% in year one, and rental yield reads 12.98% against a $249,600 entry. Equity gained on principal adds $1,611/yr, while 5% annual appreciation compiles into $68,960 by year five. Five-year ROI reaches 194.55% and total cumulative return in cash sums $160,972. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,700/mo property income covering a $1,222/mo payment, not borrower’s personal income.
Single Family
Built in 1993
11.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30294, Ellenwood, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,237 (100%) |
| Owner Occupied HU | 11,663 (76.5%) |
| Renter Occupied HU | 2,964 (19.5%) |
| Vacant Housing Units | 610 ( 4.0%) |
| Median Home Value | $291,468 |
| Average Home Value | $354,414 |
Housing Distribution
Address Breakdown
Residential
15,511
Single Family
14,965
Multi-Family
546
Businesses
548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices