Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in McDonough at 179 Hampton Cir, McDonough, GA, 30253 offers a 8.46% rental yield on a $212,400 purchase with $1,497/mo rent. Total monthly income registers $1,497/mo, and a $1,040/mo payment leaves $204/mo available for distribution. Annual cash flow reaches $2,447/yr on $70,411 to close, and return on cash invested stands at 23.38% in year one. Equity gained on principal adds $1,371/yr while 5% annual appreciation supports $58,682 over five years. Portfolio math shows five-year ROI at 121.35% and total cumulative return in cash at $85,441. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,497/mo property income against a $1,040/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2023
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30253, Mcdonough, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,106 (100%) |
| Owner Occupied HU | 15,660 (57.8%) |
| Renter Occupied HU | 9,725 (35.9%) |
| Vacant Housing Units | 1,721 ( 6.3%) |
| Median Home Value | $351,029 |
| Average Home Value | $377,545 |
Residential
25,489
Single Family
21,503
Multi-Family
3,986
Businesses
2,528
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Edith Angelo • Angelo Properties, Inc
Mls Name: MGMLS
Mls ID: #181852
