Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,577/mo, and a $2,863/mo payment. Purchase price stands at $584,900, and rental yield measures 7.34% with $3,577/mo rent. Return on cash invested shows 19.05% in year one, and 5% annual appreciation builds toward $161,597 over five years. Five-year ROI reaches 98.5% and total cumulative return in cash records $189,539. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,577/mo property income covering a $2,863/mo payment rather than investor’s personal income.
Single Family
Built in 2007
0.30 Acres lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 31565, Waverly, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,155 (100%) |
| Owner Occupied HU | 827 (71.6%) |
| Renter Occupied HU | 119 (10.3%) |
| Vacant Housing Units | 209 (18.1%) |
| Median Home Value | $342,763 |
| Average Home Value | $368,942 |
Residential
1,112
Single Family
1,092
Multi-Family
20
Businesses
40
Date | Event | Price |
|---|---|---|
| 2024-09-19 | Price change | $584,900 |
| 2024-09-05 | Listed for sale | $550,000 |
| 2024-08-13 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-09 | $5800.34 | -0.84% | $195,984 | 2.27% |
| 2022-01-09 | $5849.65 | 38.92% | $191,635 | 46.87% |
| 2021-01-09 | $4210.72 | -2.25% | $130,476 | 0.53% |
Listed by: Trish Sigman • Coldwell Banker Access Realty SSI
Mls Name: GIAOR
Mls ID: #1648543
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
