135 Park Terrace, Waterbury, CT, 06708 | $35/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
2 Bath
2144 sft

784 Washington Ave, West Haven, CT, 06516

2 Bed
1 Bath
576 sft

759 Washington Ave, West Haven, CT, 06516

Currently Rented+ 1 more

3 Bed
2 Bath
1414 sft

140 Edgewood Avenue, Waterbury, CT, 06706

2 Bed
2 Bath
960 sft

20 Greenfield Dr, New Britain, CT, 06051

Nearby investment properties with comparable prices

2 Bed
3 Bath
1520 sft

20 Wolf Hill Rd UNIT 8G, Wolcott, CT, 06716

2 Bed
2 Bath
1432 sft

743 West Main Street APT H, Cheshire, CT, 06410

2 Bed
1 Bath
912 sft

64 Douglass Road, Bristol, CT, 06010

2 Bed
2 Bath
1220 sft

24 Yates Street, West Haven, CT, 06516

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waterbury at 135 Park Terrace, Waterbury, CT, 06708 priced at $334,900 converts $2,310/mo rent into $35/mo cash flow after a $1,639/mo obligation. Total monthly income equals $2,310/mo, and annual cash flow totals $416/yr on $111,019 invested. Return on cash invested prints 20.28% in year one, and rental yield reads 8.28% against a $334,900 entry. Equity gained on principal adds $2,161/yr, while 5% annual appreciation compiles into $92,527 by year five. Five-year ROI reaches 105.66% and total cumulative return in cash sums $117,301. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,310/mo property income covering a $1,639/mo payment, not borrower’s personal income.

Single Family

Built in 1928

10,454 sqft lot

$N/A/sqft

No HOA