135 Olga Dr, Martinsburg, WV, 25403 | $652/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3306 sft

19850 Toms Rd, Boonsboro, MD, 21713

3 Bed
1 Bath
1162 sft

1041 N Mildred St, Ranson, WV, 25438

3 Bed
3 Bath
1520 sft

50 Teakwood Dr, Martinsburg, WV, 25404

3 Bed
2 Bath
1609 sft

622 Knightsbridge Dr, Hagerstown, MD, 21740

Nearby investment properties with comparable prices

3 Bed
2 Bath
1888 sft

13869 Back Creek Valley Rd, Hedgesville, WV, 25427

3 Bed
3 Bath
1440 sft

69 Heritage Hills Dr, Martinsburg, WV, 25405

3 Bed
3 Bath
1520 sft

34 Teakwood Dr, Martinsburg, WV, 25404

3 Bed
3 Bath
1442 sft

2290 Calais Pl, Hedgesville, WV, 25427

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Martinsburg at 135 Olga Dr, Martinsburg, WV, 25403 offers $2,371/mo rent that, after a $1,454/mo payment, leaves $652/mo cash flow. Total monthly income is $2,371/mo, and annual cash flow is $7,826/yr on $98,456 cash. Return on cash invested measures 27.86% in year one, and rental yield stands at 9.58% at a $297,000 entry. Equity gained on principal adds $1,916/yr while 5% annual appreciation compounds into $82,056 by year five. Five-year ROI records 144.99% and total cumulative return in cash reaches $142,746. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,371/mo property income versus a $1,454/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

2,000 sqft lot

$N/A/sqft

No HOA