135 Lapa LnCliftonTN38425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clifton at 135 Lapa Ln, Clifton, TN, 38425 generates $1,184/mo in rent and, after a $827/mo payment, leaves $173/mo in cash flow. Total monthly income is $1,184/mo, and annual cash flow is $2,070/yr on $56,024 invested. Return on cash invested sits at 23.6% in year one, and rental yield is 8.41% on a $169,000 entry. Equity gained on principal adds $1,091/yr, while 5% annual appreciation builds toward $46,692 over five years. Five-year ROI reaches 122.43% and total cumulative return in cash sums $68,587. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,184/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
1.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38425, Clifton, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,173 (100%) |
| Owner Occupied HU | 633 (54.0%) |
| Renter Occupied HU | 166 (14.2%) |
| Vacant Housing Units | 374 (31.9%) |
| Median Home Value | $190,441 |
| Average Home Value | $280,087 |
Housing Distribution
Address Breakdown
Residential
851
Single Family
851
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices