Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mount Calm at 135 Hcr #3266, Mount Calm, TX, 76673 uses $62,952 cash to close to unlock $10,441/yr annual cash flow and $870/mo monthly cash flow. Total monthly income runs $2,220/mo, and a $929/mo payment keeps the spread at $870/mo. Purchase price stands at $189,900, and rental yield measures 14.03% with $2,220/mo rent. Return on cash invested shows 36.49% in year one, and 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 193.07% and total cumulative return in cash records $121,541. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,220/mo property income covering a $929/mo payment rather than investor’s personal income.
Manufactured
Built in 2015
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76673, Mount Calm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 462 (100%) |
| Owner Occupied HU | 317 (68.6%) |
| Renter Occupied HU | 71 (15.4%) |
| Vacant Housing Units | 74 (16.0%) |
| Median Home Value | $178,676 |
| Average Home Value | $294,069 |
Residential
491
Single Family
491
Multi-Family
0
Businesses
23
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bunny Mrosko • Bentwood Realty
Mls Name: NTREIS
Mls ID: #20949951
