135 E Main St APT K12, Westborough, MA, 01581 | $397/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

135 E Main St APT K12, Westborough, MA, 01581 | $397/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
3 Bath
3386 sft

4 Crown St, Worcester, MA, 01609

4 Bed
5 Bath
3853 sft

139-141 Pleasant St, Worcester, MA, 01609

Currently Rented+ 3 more

8 Bed
5 Bath
3475 sft

78 Elm St, Worcester, MA, 01609

38 Bed
29 Bath
850 sft

21 Fruit St, Worcester, MA, 01609

Nearby investment properties with comparable prices

2 Bed
1 Bath
952 sft

47 High St #47, Northbridge, MA, 01534

3 Bed
2 Bath
1568 sft

2 Breezy Bnd, Auburn, MA, 01501

1 Bed
1 Bath
685 sft

42 Shrewsbury Green Dr UNIT F, Shrewsbury, MA, 01545

2 Bed
1 Bath
1050 sft

9 Thayer Pond Dr #3, Oxford, MA, 01540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Westborough at 135 E Main St APT K12, Westborough, MA, 01581 generates $2,098/mo in rent and, after a $1,321/mo payment, leaves $397/mo in cash flow. Total monthly income is $2,098/mo, and annual cash flow is $4,763/yr on $89,472 invested. Return on cash invested sits at 25.23% in year one, and rental yield is 9.33% on a $269,900 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation builds toward $74,568 over five years. Five-year ROI reaches 131.52% and total cumulative return in cash sums $117,678. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,098/mo property income rather than buyer’s personal income.

Condo

Built in 1972

N/A lot

$N/A/sqft

No HOA

More details about the property

Looking for a turnkey cash flow investment? This unit in Park Village West could be the right fit for you! This clean, ready to rent unit features two bedrooms and one bath, and potential occupants can look forward to the pool all summer. With in building laundry, and many costs taken care of with the condo fee, this unit is light on paperwork and easy to run. TAXES, Heat, Hot Water, Sewer, Master Insurance, Landscaping, Snow Removal. Pool and Tennis court are all included with the monthly condo fee, providing outstanding value. Please note, Park Village is a Co-op complex, and while there are a lot of similarities to Co-ops and condos, there are important differences.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01581, Westborough, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,716 (100%)
Owner Occupied HU	5,117 (58.7%)
Renter Occupied HU	3,209 (36.8%)
Vacant Housing Units	390 ( 4.5%)
Median Home Value	$676,794
Average Home Value	$717,525