135 Cinnabar Ln UNIT 3, Kyle, TX, 78640 | $227/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

135 Cinnabar Ln UNIT 3, Kyle, TX, 78640 | $227/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2200 sft

1306 Sunflower Ln, San Marcos, TX, 78666

The Waterloo (175E) Plan, Waterstone Village

3 Bed
3 Bath
1755 sft

The Waterloo (175E) Plan, Waterstone Village, Kyle, TX, 78640

3 Bed
2 Bath
1440 sft

265 Quail Ridge Dr, Kyle, TX, 78640

The Spade (802) Plan, Waterstone Crossing

3 Bed
2 Bath
1273 sft

The Spade (802) Plan, Waterstone Crossing, Kyle, TX, 78640

Nearby investment properties with comparable prices

$ 280,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

221 Lindheimer Ln #N7TLJZ, N7tljz San Marcos, TX, 78666

1 Bed
2 Bath
1395 sft

106 Mossycup Dr, San Marcos, TX, 78666

4 Bed
2 Bath
1000 sft

1103 Marshall St, San Marcos, TX, 78666

3 Bed
3 Bath
2236 sft

1313 Southpoint Dr, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at 135 Cinnabar Ln UNIT 3, Kyle, TX, 78640 uses $92,944 cash to close to unlock $2,718/yr annual cash flow and $227/mo monthly cash flow. Total monthly income runs $2,220/mo, and a $1,372/mo payment keeps the spread at $227/mo. Purchase price stands at $280,375, and rental yield measures 9.5% with $2,220/mo rent. Return on cash invested shows 22.83% in year one, and 5% annual appreciation builds toward $77,462 over five years. Five-year ROI reaches 119.76% and total cumulative return in cash records $111,306. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,220/mo property income covering a $1,372/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

4,791 sqft lot

$N/A/sqft

No HOA

More details about the property

Brand new, energy-efficient home available by July 2025! The Bartons open concept kitchen, great room, and dining room make the perfect space to host guests. Ashen white granite countertops and white tile backsplash with cool grey EVP flooring and warm grey carpet in our Calm package. Whether youre looking for a night out or weekend shopping trip, you wont need to venture far. Wall Street Village offers premier access to Brazos Town Center with over 2 million square feet of retail, dining, and entertainment. Zoned to the highly rated Lamar Consolidated ISD, kids will enjoy after school activities at the future park and playground. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.