135 Belvidere AveColumbusOH43223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbus at 135 Belvidere Ave, Columbus, OH, 43223 with 5% annual appreciation on a $196,000 basis while $1,718/mo rent supports operations. Total monthly income totals $1,718/mo and a $959/mo payment preserves $429/mo for cash returns. Annual cash flow comes to $5,149/yr on $64,974 deployed, and return on cash invested reaches 27.83% in year one. Equity gained on principal adds $1,265/yr, and five-year appreciation sums $54,151 alongside rental yield of 10.52%. Five-year ROI measures 145.9% and total cumulative return in cash totals $94,800.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,718/mo property income versus a $959/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1978
5,662 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert M Werts • RE/MAX Achievers
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #224036489
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.