135 Andesite Trl, Saint Augustine, FL, 32081 | $353/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2740 sft

1124 WESTFIELD Way, Saint Augustine, FL, 32095

2 Bed
3 Bath
1874 sft

219 ZORATOA Avenue, Saint Augustine, FL, 32080

4 Bed
4 Bath
2748 sft

741 TINTAMARRE Drive, Saint Augustine, FL, 32092

4 Bed
4 Bath
2038 sft

2264 FAIRWAY VILLAS Drive, Jacksonville, FL, 32233

Nearby investment properties with comparable prices

4 Bed
2 Bath
1933 sft

3037 GOOSE CREEK Lane, Cove Springs, FL, 32043

3 Bed
2 Bath
2106 sft

51 Round Robin Run St, Johns, FL, 32259

3 Bed
3 Bath
1968 sft

551 FARMFIELD Drive, Saint Augustine, FL, 32092

4 Bed
3 Bath
1800 sft

Larimar Plan, Elm Creek at Silverleaf, Saint Augustine, FL, 32092

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Augustine at 135 Andesite Trl, Saint Augustine, FL, 32081 with 5% annual appreciation on a $560,200 basis while $4,427/mo rent supports operations. Total monthly income totals $4,427/mo and a $2,742/mo payment preserves $353/mo for cash returns. Annual cash flow comes to $4,242/yr on $184,306 deployed, and return on cash invested reaches 22.36% in year one. Equity gained on principal adds $3,615/yr, and five-year appreciation sums $154,773 alongside rental yield of 9.48%. Five-year ROI measures 117.4% and total cumulative return in cash totals $216,368.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,427/mo property income versus a $2,742/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2021

4,791 sqft lot

$N/A/sqft

$30 monthly HOA