Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cresson at 13477 Stage Coach Ln, Cresson, TX, 76035 offers a 11.47% rental yield on a $284,990 purchase with $2,723/mo rent. Total monthly income registers $2,723/mo, and a $1,395/mo payment leaves $571/mo available for distribution. Annual cash flow reaches $6,855/yr on $94,474 to close, and return on cash invested stands at 27.17% in year one. Equity gained on principal adds $1,839/yr while 5% annual appreciation supports $78,737 over five years. Portfolio math shows five-year ROI at 143.57% and total cumulative return in cash at $135,639. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,723/mo property income against a $1,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
6,969 sqft lot
$N/A/sqft
$375 quarterly HOA
Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,204 (100%) |
| Owner Occupied HU | 812 (67.4%) |
| Renter Occupied HU | 266 (22.1%) |
| Vacant Housing Units | 126 (10.5%) |
| Median Home Value | $460,902 |
| Average Home Value | $528,048 |
Residential
1,006
Single Family
1,005
Multi-Family
1
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Pending sale | $284,990 |
| 2025-04-30 | Price change | $284,990 |
| 2025-04-11 | Listed for sale | $279,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20898286
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
