








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,069/mo, and a $1,779/mo payment. Purchase price stands at $363,500, and rental yield measures 6.83% with $2,069/mo rent. Return on cash invested shows 17.44% in year one, and 5% annual appreciation builds toward $100,428 over five years. Five-year ROI reaches 89.82% and total cumulative return in cash records $108,232. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,069/mo property income covering a $1,779/mo payment rather than investor’s personal income.
Single Family
Built in 2020
7,405 sqft lot
$N/A/sqft
$140 month HOA
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listed for sale | $363,500 |
| 2020-05-29 | Sold | $252,907 |
| 2020-02-28 | Listing removed | $269,910 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-07-01 | $2962.48 | 7.96% | $121,238 | 4.47% |
| 2024-07-01 | $2743.93 | 7.99% | $116,046 | 26.77% |
| 2023-07-01 | $2540.87 | 2.80% | $91,538 | 2.81% |



Listed by: Jim Hinson • Sun City Realty
Mls Name: Mesquite MLS
Mls Provider:
Mls ID: #1126593
Disclaimer: Copyright Mesquite Real Estate Association. All rights reserved. Information is deemed reliable but not guaranteed.