Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mesquite at 767 Moss Dr UNIT 4, Mesquite, NV, 89027 offers $2,077/mo rent that, after a $1,219/mo payment, leaves $408/mo cash flow. Total monthly income is $2,077/mo, and annual cash flow is $4,897/yr on $82,544 cash. Return on cash invested measures 25.84% in year one, and rental yield stands at 10.01% at a $249,000 entry. Equity gained on principal adds $1,607/yr while 5% annual appreciation compounds into $68,794 by year five. Five-year ROI records 135.39% and total cumulative return in cash reaches $111,752. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,077/mo property income versus a $1,219/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2008
871.20 sqft lot
$N/A/sqft
$230 month HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2024-11-26 | Listed for sale | $249,000 |
| 2023-07-07 | Sold | $219,900 |
| 2018-10-31 | Sold | $124,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-24 | $837.32 | 7.97% | $72,380 | 8.76% |
| 2023-02-24 | $775.49 | 7.97% | $66,548 | 36.24% |
| 2022-02-24 | $718.23 | 7.94% | $48,847 | 3.83% |
Listed by: Julie Lee • eXp Realty
Mls Name: Mesquite MLS
Mls Provider:
Mls ID: #1125924
Disclaimer: Copyright Mesquite Real Estate Association. All rights reserved. Information is deemed reliable but not guaranteed.
