13469 State Highway 86 SProspect HillNC27314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prospect Hill at 13469 State Highway 86 S, Prospect Hill, NC, 27314 offers a 7.89% rental yield on a $197,500 purchase with $1,298/mo rent. Total monthly income registers $1,298/mo, and a $967/mo payment leaves $94/mo available for distribution. Annual cash flow reaches $1,128/yr on $65,471 to close, and return on cash invested stands at 21.63% in year one. Equity gained on principal adds $1,274/yr while 5% annual appreciation supports $54,566 over five years. Portfolio math shows five-year ROI at 111.92% and total cumulative return in cash at $73,275. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,298/mo property income against a $967/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1928
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27314, Prospect Hill, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 488 (100%) |
| Owner Occupied HU | 352 (72.1%) |
| Renter Occupied HU | 80 (16.4%) |
| Vacant Housing Units | 56 (11.5%) |
| Median Home Value | $226,667 |
| Average Home Value | $299,467 |
Housing Distribution
Address Breakdown
Residential
453
Single Family
453
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Suzette Andrews • Coldwell Banker HPW
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10109767
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.