13451 Gorman St, Gulfport, MS, 39503 | $249/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
756 sft

3230 Cumberland Rd APT 208, Ocean Springs, MS, 39564

3 Bed
2 Bath
1456 sft

128 Woodbine Dr, Gulfport, MS, 39507

2 Bed
2 Bath
969 sft

281 Dorries St, Biloxi, MS, 39530

Investment Property+ 1 more

2 Bed
1 Bath
720 sft

2518 20th Ave, Gulfport, MS, 39501

Nearby investment properties with comparable prices

3 Bed
2 Bath
1988 sft

3000 Papania Ln, Gulfport, MS, 39501

3 Bed
2 Bath
1260 sft

7137 Mandarin Dr, Biloxi, MS, 39532

2 Bed
3 Bath
1162 sft

1309 Foxwood Pl, Gulfport, MS, 39507

3 Bed
2 Bath
1066 sft

3702 Reynosa Dr, Gulfport, MS, 39501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 13451 Gorman St, Gulfport, MS, 39503 uses $58,211 cash to close to unlock $2,987/yr annual cash flow and $249/mo monthly cash flow. Total monthly income runs $1,323/mo, and a $859/mo payment keeps the spread at $249/mo. Purchase price stands at $175,600, and rental yield measures 9.04% with $1,323/mo rent. Return on cash invested shows 25.04% in year one, and 5% annual appreciation builds toward $48,515 over five years. Five-year ROI reaches 130.25% and total cumulative return in cash records $75,819. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,323/mo property income covering a $859/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA