13432 Swan Ridge Cir, Gulfport, MS, 39503 | $940/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1800 sft

552 Hanauma Ct, Diamondhead, MS, 39525

3 Bed
3 Bath
1786 sft

2106 Lauren Dr, Biloxi, MS, 39532

Rental Income+ 1 more

4 Bed
4 Bath
2510 sft

11554 Cedar Lake Rd, Biloxi, MS, 39532

3 Bed
3 Bath
2115 sft

13140 Hanover Dr, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

3 Bed
3 Bath
2256 sft

6217 Hermosa Dr, Ocean Springs, MS, 39564

4 Bed
2 Bath
1820 sft

18077 Tiffany Renee Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1380 sft

11260 Shorecrest Rd, Biloxi, MS, 39532

3 Bed
2 Bath
1380 sft

11232 Shorecrest Rd, Biloxi, MS, 39532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 13432 Swan Ridge Cir, Gulfport, MS, 39503 earns $940/mo cash flow from $2,864/mo rent with a $1,512/mo payment. Total monthly income totals $2,864/mo, and annual cash flow totals $11,283/yr on $102,399 capital. ROI tracks 30.93% on current figures, and rental yield reads 11.13% at a $308,895 purchase. Equity gained on principal adds $1,993/yr, and 5% annual appreciation supports $85,342 over five years. Five-year ROI reaches 162.01% and total cumulative return in cash sums $165,897. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,864/mo property income instead of your personal income.

Single Family

Built in 2026

0.25 Acres lot

$N/A/sqft

$200 semi-annually HOA