Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crowley at 13424 Hartland St, Crowley, TX, 76036 listed at $300,000 pairs $4,205/mo rent with a $1,468/mo payment to leave $2,042/mo cash flow. Total monthly income runs $4,205/mo, and annual cash flow reaches $24,504/yr on $99,450 cash to close. Return on cash invested measures 44.55% in year one, and rental yield registers 16.82% at a $300,000 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 236.3% and total cumulative return in cash totals $234,996. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,205/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
0.27 Acres lot
$N/A/sqft
$90 quarterly HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2024-09-01 | Listed for sale | $300,000 |
| 2024-01-21 | Listing removed | N/A |
| 2023-12-14 | Price change | $349,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-09-02 | $4850.31 | 2.04% | $216,638 | 6.96% |
| 2018-09-02 | $4753.54 | -4.34% | $202,537 | -3.77% |
| 2017-09-02 | $4969.13 | 2.07% | $210,468 | 1.88% |
Listed by: Susy Saldivar • Susy Saldivar Real Estate
Mls Name: NTREIS
Mls ID: #20717895
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
