13417 Waters Edge Way, Gulfport, MS, 39503 | $521/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1852 sft

15205 Westin Cv, Gulfport, MS, 39503

3 Bed
2 Bath
1344 sft

288 Holcomb Blvd, Ocean Springs, MS, 39564

3 Bed
2 Bath
1493 sft

13171 W Country Hills Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1297 sft

6671 Balboa Cir, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

- Bed
1 Bath
2746 sft

7353 Mahoney Dr, Pass Christian, MS, 39571

3 Bed
2 Bath
1711 sft

8914 Kipapa Way, Diamondhead, MS, 39525

3 Bed
2 Bath
1360 sft

13085 Oakberry Ln, Gulfport, MS, 39503

3 Bed
2 Bath
1452 sft

Dreyer V G Plan, Stockridge, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 13417 Waters Edge Way, Gulfport, MS, 39503 uses $89,174 cash to close to unlock $6,258/yr annual cash flow and $521/mo monthly cash flow. Total monthly income runs $2,168/mo, and a $1,317/mo payment keeps the spread at $521/mo. Purchase price stands at $269,000, and rental yield measures 9.67% with $2,168/mo rent. Return on cash invested shows 26.93% in year one, and 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 140.41% and total cumulative return in cash records $125,207. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,168/mo property income covering a $1,317/mo payment rather than investor’s personal income.

Single Family

Built in 2017

0.35 Acres lot

$N/A/sqft

No HOA